Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 | $2,800 |
1 | $2,870 | $2,940 | $3,010 | $3,080 | $3,150 | $3,220 |
2 | $2,942 | $3,087 | $3,236 | $3,388 | $3,544 | $3,703 |
3 | $3,015 | $3,241 | $3,478 | $3,727 | $3,987 | $4,258 |
4 | $3,091 | $3,403 | $3,739 | $4,099 | $4,485 | $4,897 |
5 | $3,168 | $3,574 | $4,020 | $4,509 | $5,046 | $5,632 |
6 | $3,247 | $3,752 | $4,321 | $4,960 | $5,676 | $6,477 |
7 | $3,328 | $3,940 | $4,645 | $5,456 | $6,386 | $7,448 |
8 | $3,412 | $4,137 | $4,994 | $6,002 | $7,184 | $8,565 |
9 | $3,497 | $4,344 | $5,368 | $6,602 | $8,082 | $9,850 |
10 | $3,584 | $4,561 | $5,771 | $7,262 | $9,092 | $11,328 |
11 | $3,674 | $4,789 | $6,204 | $7,989 | $10,229 | $13,027 |
12 | $3,766 | $5,028 | $6,669 | $8,788 | $11,508 | $14,981 |
13 | $3,860 | $5,280 | $7,169 | $9,666 | $12,946 | $17,228 |
14 | $3,956 | $5,544 | $7,707 | $10,633 | $14,564 | $19,812 |
15 | $4,055 | $5,821 | $8,285 | $11,696 | $16,385 | $22,784 |