Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $268,000 | $268,000 | $268,000 | $268,000 | $268,000 | $268,000 |
1 | $274,700 | $281,400 | $288,100 | $294,800 | $301,500 | $308,200 |
2 | $281,568 | $295,470 | $309,708 | $324,280 | $339,188 | $354,430 |
3 | $288,607 | $310,244 | $332,936 | $356,708 | $381,586 | $407,595 |