Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $267,000 | $267,000 | $267,000 | $267,000 | $267,000 | $267,000 |
1 | $273,675 | $280,350 | $287,025 | $293,700 | $300,375 | $307,050 |
2 | $280,517 | $294,368 | $308,552 | $323,070 | $337,922 | $353,108 |
3 | $287,530 | $309,086 | $331,693 | $355,377 | $380,162 | $406,074 |