Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $262,000 | $262,000 | $262,000 | $262,000 | $262,000 | $262,000 |
1 | $268,550 | $275,100 | $281,650 | $288,200 | $294,750 | $301,300 |
2 | $275,264 | $288,855 | $302,774 | $317,020 | $331,594 | $346,495 |
3 | $282,145 | $303,298 | $325,482 | $348,722 | $373,043 | $398,469 |
4 | $289,199 | $318,463 | $349,893 | $383,594 | $419,673 | $458,240 |