Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $257,000 | $257,000 | $257,000 | $257,000 | $257,000 | $257,000 |
1 | $263,425 | $269,850 | $276,275 | $282,700 | $289,125 | $295,550 |
2 | $270,011 | $283,343 | $296,996 | $310,970 | $325,266 | $339,883 |
3 | $276,761 | $297,510 | $319,270 | $342,067 | $365,924 | $390,865 |
4 | $283,680 | $312,385 | $343,216 | $376,274 | $411,664 | $449,495 |