Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $243,000 | $243,000 | $243,000 | $243,000 | $243,000 | $243,000 |
1 | $249,075 | $255,150 | $261,225 | $267,300 | $273,375 | $279,450 |
2 | $255,302 | $267,908 | $280,817 | $294,030 | $307,547 | $321,368 |
3 | $261,684 | $281,303 | $301,878 | $323,433 | $345,990 | $369,573 |
4 | $268,227 | $295,368 | $324,519 | $355,776 | $389,239 | $425,009 |