Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 |
1 | $2,460,000 | $2,520,000 | $2,580,000 | $2,640,000 | $2,700,000 | $2,760,000 |
2 | $2,521,500 | $2,646,000 | $2,773,500 | $2,904,000 | $3,037,500 | $3,174,000 |
3 | $2,584,538 | $2,778,300 | $2,981,513 | $3,194,400 | $3,417,188 | $3,650,100 |
4 | $2,649,151 | $2,917,215 | $3,205,126 | $3,513,840 | $3,844,336 | $4,197,615 |