Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $240,000 | $240,000 | $240,000 | $240,000 | $240,000 | $240,000 |
1 | $246,000 | $252,000 | $258,000 | $264,000 | $270,000 | $276,000 |
2 | $252,150 | $264,600 | $277,350 | $290,400 | $303,750 | $317,400 |
3 | $258,454 | $277,830 | $298,151 | $319,440 | $341,719 | $365,010 |
4 | $264,915 | $291,722 | $320,513 | $351,384 | $384,434 | $419,762 |
5 | $271,538 | $306,308 | $344,551 | $386,522 | $432,488 | $482,726 |
6 | $278,326 | $321,623 | $370,392 | $425,175 | $486,549 | $555,135 |
7 | $285,285 | $337,704 | $398,172 | $467,692 | $547,367 | $638,405 |
8 | $292,417 | $354,589 | $428,035 | $514,461 | $615,788 | $734,165 |
9 | $299,727 | $372,319 | $460,137 | $565,907 | $692,762 | $844,290 |
10 | $307,220 | $390,935 | $494,648 | $622,498 | $779,357 | $970,934 |