Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $239,000 | $239,000 | $239,000 | $239,000 | $239,000 | $239,000 |
1 | $244,975 | $250,950 | $256,925 | $262,900 | $268,875 | $274,850 |
2 | $251,099 | $263,498 | $276,194 | $289,190 | $302,484 | $316,078 |
3 | $257,377 | $276,672 | $296,909 | $318,109 | $340,295 | $363,489 |
4 | $263,811 | $290,506 | $319,177 | $349,920 | $382,832 | $418,012 |