Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $233,000 | $233,000 | $233,000 | $233,000 | $233,000 | $233,000 |
1 | $238,825 | $244,650 | $250,475 | $256,300 | $262,125 | $267,950 |
2 | $244,796 | $256,883 | $269,261 | $281,930 | $294,891 | $308,143 |
3 | $250,916 | $269,727 | $289,455 | $310,123 | $331,752 | $354,364 |
4 | $257,188 | $283,213 | $311,164 | $341,135 | $373,221 | $407,518 |
5 | $263,618 | $297,374 | $334,502 | $375,249 | $419,874 | $468,646 |