Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $226,000 | $226,000 | $226,000 | $226,000 | $226,000 | $226,000 |
1 | $231,650 | $237,300 | $242,950 | $248,600 | $254,250 | $259,900 |
2 | $237,441 | $249,165 | $261,171 | $273,460 | $286,031 | $298,885 |
3 | $243,377 | $261,623 | $280,759 | $300,806 | $321,785 | $343,718 |
4 | $249,462 | $274,704 | $301,816 | $330,887 | $362,008 | $395,275 |