Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $220,000 | $220,000 | $220,000 | $220,000 | $220,000 | $220,000 |
1 | $225,500 | $231,000 | $236,500 | $242,000 | $247,500 | $253,000 |
2 | $231,138 | $242,550 | $254,238 | $266,200 | $278,438 | $290,950 |
3 | $236,916 | $254,678 | $273,305 | $292,820 | $313,242 | $334,593 |
4 | $242,839 | $267,411 | $293,803 | $322,102 | $352,397 | $384,781 |
5 | $248,910 | $280,782 | $315,838 | $354,312 | $396,447 | $442,499 |
6 | $255,133 | $294,821 | $339,526 | $389,743 | $446,003 | $508,873 |
7 | $261,511 | $309,562 | $364,991 | $428,718 | $501,753 | $585,204 |
8 | $268,049 | $325,040 | $392,365 | $471,590 | $564,473 | $672,985 |
9 | $274,750 | $341,292 | $421,793 | $518,748 | $635,032 | $773,933 |
10 | $281,619 | $358,357 | $453,427 | $570,623 | $714,411 | $890,023 |