Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $22,000 | $22,000 | $22,000 | $22,000 | $22,000 | $22,000 |
1 | $22,550 | $23,100 | $23,650 | $24,200 | $24,750 | $25,300 |
2 | $23,114 | $24,255 | $25,424 | $26,620 | $27,844 | $29,095 |
3 | $23,692 | $25,468 | $27,331 | $29,282 | $31,324 | $33,459 |
4 | $24,284 | $26,741 | $29,380 | $32,210 | $35,240 | $38,478 |
5 | $24,891 | $28,078 | $31,584 | $35,431 | $39,645 | $44,250 |
6 | $25,513 | $29,482 | $33,953 | $38,974 | $44,600 | $50,887 |
7 | $26,151 | $30,956 | $36,499 | $42,872 | $50,175 | $58,520 |
8 | $26,805 | $32,504 | $39,237 | $47,159 | $56,447 | $67,299 |
9 | $27,475 | $34,129 | $42,179 | $51,875 | $63,503 | $77,393 |
10 | $28,162 | $35,836 | $45,343 | $57,062 | $71,441 | $89,002 |
11 | $28,866 | $37,627 | $48,743 | $62,769 | $80,371 | $102,353 |
12 | $29,588 | $39,509 | $52,399 | $69,045 | $90,418 | $117,706 |
13 | $30,327 | $41,484 | $56,329 | $75,950 | $101,720 | $135,361 |
14 | $31,085 | $43,558 | $60,554 | $83,545 | $114,435 | $155,666 |
15 | $31,863 | $45,736 | $65,095 | $91,899 | $128,739 | $179,015 |