Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $215,000 | $215,000 | $215,000 | $215,000 | $215,000 | $215,000 |
1 | $220,375 | $225,750 | $231,125 | $236,500 | $241,875 | $247,250 |
2 | $225,884 | $237,038 | $248,459 | $260,150 | $272,109 | $284,338 |
3 | $231,531 | $248,889 | $267,094 | $286,165 | $306,123 | $326,988 |