Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $213,000 | $213,000 | $213,000 | $213,000 | $213,000 | $213,000 |
1 | $218,325 | $223,650 | $228,975 | $234,300 | $239,625 | $244,950 |
2 | $223,783 | $234,833 | $246,148 | $257,730 | $269,578 | $281,693 |
3 | $229,378 | $246,574 | $264,609 | $283,503 | $303,275 | $323,946 |
4 | $235,112 | $258,903 | $284,455 | $311,853 | $341,185 | $372,538 |