Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $212,000 | $212,000 | $212,000 | $212,000 | $212,000 | $212,000 |
1 | $217,300 | $222,600 | $227,900 | $233,200 | $238,500 | $243,800 |
2 | $222,733 | $233,730 | $244,993 | $256,520 | $268,313 | $280,370 |
3 | $228,301 | $245,417 | $263,367 | $282,172 | $301,852 | $322,426 |
4 | $234,008 | $257,687 | $283,119 | $310,389 | $339,583 | $370,789 |