Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $21,000 | $21,000 | $21,000 | $21,000 | $21,000 | $21,000 |
1 | $21,525 | $22,050 | $22,575 | $23,100 | $23,625 | $24,150 |
2 | $22,063 | $23,153 | $24,268 | $25,410 | $26,578 | $27,773 |
3 | $22,615 | $24,310 | $26,088 | $27,951 | $29,900 | $31,938 |
4 | $23,180 | $25,526 | $28,045 | $30,746 | $33,638 | $36,729 |
5 | $23,760 | $26,802 | $30,148 | $33,821 | $37,843 | $42,239 |
6 | $24,354 | $28,142 | $32,409 | $37,203 | $42,573 | $48,574 |
7 | $24,962 | $29,549 | $34,840 | $40,923 | $47,895 | $55,860 |
8 | $25,586 | $31,027 | $37,453 | $45,015 | $53,881 | $64,239 |
9 | $26,226 | $32,578 | $40,262 | $49,517 | $60,617 | $73,875 |
10 | $26,882 | $34,207 | $43,282 | $54,469 | $68,194 | $84,957 |
11 | $27,554 | $35,917 | $46,528 | $59,915 | $76,718 | $97,700 |
12 | $28,243 | $37,713 | $50,017 | $65,907 | $86,308 | $112,355 |
13 | $28,949 | $39,599 | $53,769 | $72,498 | $97,096 | $129,209 |
14 | $29,672 | $41,579 | $57,801 | $79,747 | $109,233 | $148,590 |
15 | $30,414 | $43,657 | $62,136 | $87,722 | $122,887 | $170,878 |
16 | $31,175 | $45,840 | $66,797 | $96,494 | $138,248 | $196,510 |
17 | $31,954 | $48,132 | $71,806 | $106,144 | $155,529 | $225,987 |
18 | $32,753 | $50,539 | $77,192 | $116,758 | $174,970 | $259,885 |
19 | $33,572 | $53,066 | $82,981 | $128,434 | $196,842 | $298,867 |
20 | $34,411 | $55,719 | $89,205 | $141,277 | $221,447 | $343,697 |
21 | $35,271 | $58,505 | $95,895 | $155,405 | $249,128 | $395,252 |
22 | $36,153 | $61,430 | $103,087 | $170,946 | $280,269 | $454,540 |
23 | $37,057 | $64,502 | $110,819 | $188,040 | $315,302 | $522,721 |
24 | $37,983 | $67,727 | $119,130 | $206,844 | $354,715 | $601,129 |
25 | $38,933 | $71,113 | $128,065 | $227,529 | $399,055 | $691,298 |