Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $206,000 | $206,000 | $206,000 | $206,000 | $206,000 | $206,000 |
1 | $211,150 | $216,300 | $221,450 | $226,600 | $231,750 | $236,900 |
2 | $216,429 | $227,115 | $238,059 | $249,260 | $260,719 | $272,435 |
3 | $221,839 | $238,471 | $255,913 | $274,186 | $293,309 | $313,300 |