Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $191,000 | $191,000 | $191,000 | $191,000 | $191,000 | $191,000 |
1 | $195,775 | $200,550 | $205,325 | $210,100 | $214,875 | $219,650 |
2 | $200,669 | $210,578 | $220,724 | $231,110 | $241,734 | $252,598 |
3 | $205,686 | $221,106 | $237,279 | $254,221 | $271,951 | $290,487 |
4 | $210,828 | $232,162 | $255,075 | $279,643 | $305,945 | $334,060 |