Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $1,900 | $1,900 | $1,900 | $1,900 | $1,900 | $1,900 |
1 | $1,948 | $1,995 | $2,043 | $2,090 | $2,138 | $2,185 |
2 | $1,996 | $2,095 | $2,196 | $2,299 | $2,405 | $2,513 |
3 | $2,046 | $2,199 | $2,360 | $2,529 | $2,705 | $2,890 |
4 | $2,097 | $2,309 | $2,537 | $2,782 | $3,043 | $3,323 |
5 | $2,150 | $2,425 | $2,728 | $3,060 | $3,424 | $3,822 |
6 | $2,203 | $2,546 | $2,932 | $3,366 | $3,852 | $4,395 |
7 | $2,259 | $2,673 | $3,152 | $3,703 | $4,333 | $5,054 |
8 | $2,315 | $2,807 | $3,389 | $4,073 | $4,875 | $5,812 |
9 | $2,373 | $2,948 | $3,643 | $4,480 | $5,484 | $6,684 |
10 | $2,432 | $3,095 | $3,916 | $4,928 | $6,170 | $7,687 |
11 | $2,493 | $3,250 | $4,210 | $5,421 | $6,941 | $8,840 |
12 | $2,555 | $3,412 | $4,525 | $5,963 | $7,809 | $10,165 |
13 | $2,619 | $3,583 | $4,865 | $6,559 | $8,785 | $11,690 |
14 | $2,685 | $3,762 | $5,230 | $7,215 | $9,883 | $13,444 |
15 | $2,752 | $3,950 | $5,622 | $7,937 | $11,118 | $15,460 |
16 | $2,821 | $4,147 | $6,044 | $8,730 | $12,508 | $17,779 |
17 | $2,891 | $4,355 | $6,497 | $9,603 | $14,072 | $20,446 |
18 | $2,963 | $4,573 | $6,984 | $10,564 | $15,831 | $23,513 |
19 | $3,037 | $4,801 | $7,508 | $11,620 | $17,809 | $27,040 |
20 | $3,113 | $5,041 | $8,071 | $12,782 | $20,036 | $31,096 |
21 | $3,191 | $5,293 | $8,676 | $14,060 | $22,540 | $35,761 |
22 | $3,271 | $5,558 | $9,327 | $15,467 | $25,358 | $41,125 |
23 | $3,353 | $5,836 | $10,026 | $17,013 | $28,527 | $47,294 |
24 | $3,437 | $6,128 | $10,778 | $18,714 | $32,093 | $54,388 |
25 | $3,522 | $6,434 | $11,587 | $20,586 | $36,105 | $62,546 |
26 | $3,611 | $6,756 | $12,456 | $22,645 | $40,618 | $71,928 |
27 | $3,701 | $7,094 | $13,390 | $24,909 | $45,695 | $82,717 |
28 | $3,793 | $7,448 | $14,394 | $27,400 | $51,407 | $95,125 |
29 | $3,888 | $7,821 | $15,474 | $30,140 | $57,833 | $109,393 |
30 | $3,985 | $8,212 | $16,634 | $33,154 | $65,062 | $125,802 |