Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $188,000 | $188,000 | $188,000 | $188,000 | $188,000 | $188,000 |
1 | $192,700 | $197,400 | $202,100 | $206,800 | $211,500 | $216,200 |
2 | $197,518 | $207,270 | $217,258 | $227,480 | $237,938 | $248,630 |
3 | $202,455 | $217,634 | $233,552 | $250,228 | $267,680 | $285,925 |
4 | $207,517 | $228,515 | $251,068 | $275,251 | $301,140 | $328,813 |