Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $187,000 | $187,000 | $187,000 | $187,000 | $187,000 | $187,000 |
1 | $191,675 | $196,350 | $201,025 | $205,700 | $210,375 | $215,050 |
2 | $196,467 | $206,168 | $216,102 | $226,270 | $236,672 | $247,308 |
3 | $201,379 | $216,476 | $232,310 | $248,897 | $266,256 | $284,404 |
4 | $206,413 | $227,300 | $249,733 | $273,787 | $299,538 | $327,064 |