Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $186,000 | $186,000 | $186,000 | $186,000 | $186,000 | $186,000 |
1 | $190,650 | $195,300 | $199,950 | $204,600 | $209,250 | $213,900 |
2 | $195,416 | $205,065 | $214,946 | $225,060 | $235,406 | $245,985 |
3 | $200,302 | $215,318 | $231,067 | $247,566 | $264,832 | $282,883 |