Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $180 | $180 | $180 | $180 | $180 | $180 |
1 | $185 | $189 | $194 | $198 | $203 | $207 |
2 | $189 | $198 | $208 | $218 | $228 | $238 |
3 | $194 | $208 | $224 | $240 | $256 | $274 |
4 | $199 | $219 | $240 | $264 | $288 | $315 |
5 | $204 | $230 | $258 | $290 | $324 | $362 |
6 | $209 | $241 | $278 | $319 | $365 | $416 |
7 | $214 | $253 | $299 | $351 | $411 | $479 |
8 | $219 | $266 | $321 | $386 | $462 | $551 |
9 | $225 | $279 | $345 | $424 | $520 | $633 |
10 | $230 | $293 | $371 | $467 | $585 | $728 |