Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $179,000 | $179,000 | $179,000 | $179,000 | $179,000 | $179,000 |
1 | $183,475 | $187,950 | $192,425 | $196,900 | $201,375 | $205,850 |
2 | $188,062 | $197,348 | $206,857 | $216,590 | $226,547 | $236,728 |
3 | $192,763 | $207,215 | $222,371 | $238,249 | $254,865 | $272,237 |