Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $178,000 | $178,000 | $178,000 | $178,000 | $178,000 | $178,000 |
1 | $182,450 | $186,900 | $191,350 | $195,800 | $200,250 | $204,700 |
2 | $187,011 | $196,245 | $205,701 | $215,380 | $225,281 | $235,405 |
3 | $191,687 | $206,057 | $221,129 | $236,918 | $253,441 | $270,716 |