Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $174,000 | $174,000 | $174,000 | $174,000 | $174,000 | $174,000 |
1 | $178,350 | $182,700 | $187,050 | $191,400 | $195,750 | $200,100 |
2 | $182,809 | $191,835 | $201,079 | $210,540 | $220,219 | $230,115 |
3 | $187,379 | $201,427 | $216,160 | $231,594 | $247,746 | $264,632 |
4 | $192,063 | $211,498 | $232,372 | $254,753 | $278,714 | $304,327 |