Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $167,000 | $167,000 | $167,000 | $167,000 | $167,000 | $167,000 |
1 | $171,175 | $175,350 | $179,525 | $183,700 | $187,875 | $192,050 |
2 | $175,454 | $184,118 | $192,989 | $202,070 | $211,359 | $220,858 |
3 | $179,841 | $193,323 | $207,464 | $222,277 | $237,779 | $253,986 |
4 | $184,337 | $202,990 | $223,023 | $244,505 | $267,502 | $292,084 |
5 | $188,945 | $213,139 | $239,750 | $268,955 | $300,939 | $335,897 |