Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $162,000 | $162,000 | $162,000 | $162,000 | $162,000 | $162,000 |
1 | $166,050 | $170,100 | $174,150 | $178,200 | $182,250 | $186,300 |
2 | $170,201 | $178,605 | $187,211 | $196,020 | $205,031 | $214,245 |
3 | $174,456 | $187,535 | $201,252 | $215,622 | $230,660 | $246,382 |
4 | $178,818 | $196,912 | $216,346 | $237,184 | $259,493 | $283,339 |
5 | $183,288 | $206,758 | $232,572 | $260,903 | $291,929 | $325,840 |