Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $161,000 | $161,000 | $161,000 | $161,000 | $161,000 | $161,000 |
1 | $165,025 | $169,050 | $173,075 | $177,100 | $181,125 | $185,150 |
2 | $169,151 | $177,503 | $186,056 | $194,810 | $203,766 | $212,923 |
3 | $173,379 | $186,378 | $200,010 | $214,291 | $229,236 | $244,861 |
4 | $177,714 | $195,697 | $215,011 | $235,720 | $257,891 | $281,590 |