Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $160,000 | $160,000 | $160,000 | $160,000 | $160,000 | $160,000 |
1 | $164,000 | $168,000 | $172,000 | $176,000 | $180,000 | $184,000 |
2 | $168,100 | $176,400 | $184,900 | $193,600 | $202,500 | $211,600 |
3 | $172,303 | $185,220 | $198,768 | $212,960 | $227,813 | $243,340 |
4 | $176,610 | $194,481 | $213,675 | $234,256 | $256,289 | $279,841 |
5 | $181,025 | $204,205 | $229,701 | $257,682 | $288,325 | $321,817 |