Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $16 | $16 | $16 | $16 | $16 | $16 |
1 | $16 | $17 | $17 | $18 | $18 | $18 |
2 | $17 | $18 | $18 | $19 | $20 | $21 |
3 | $17 | $19 | $20 | $21 | $23 | $24 |
4 | $18 | $19 | $21 | $23 | $26 | $28 |
5 | $18 | $20 | $23 | $26 | $29 | $32 |
6 | $19 | $21 | $25 | $28 | $32 | $37 |
7 | $19 | $23 | $27 | $31 | $36 | $43 |
8 | $19 | $24 | $29 | $34 | $41 | $49 |
9 | $20 | $25 | $31 | $38 | $46 | $56 |
10 | $20 | $26 | $33 | $41 | $52 | $65 |
11 | $21 | $27 | $35 | $46 | $58 | $74 |
12 | $22 | $29 | $38 | $50 | $66 | $86 |
13 | $22 | $30 | $41 | $55 | $74 | $98 |
14 | $23 | $32 | $44 | $61 | $83 | $113 |
15 | $23 | $33 | $47 | $67 | $94 | $130 |
16 | $24 | $35 | $51 | $74 | $105 | $150 |
17 | $24 | $37 | $55 | $81 | $118 | $172 |
18 | $25 | $39 | $59 | $89 | $133 | $198 |
19 | $26 | $40 | $63 | $98 | $150 | $228 |
20 | $26 | $42 | $68 | $108 | $169 | $262 |
21 | $27 | $45 | $73 | $118 | $190 | $301 |
22 | $28 | $47 | $79 | $130 | $214 | $346 |
23 | $28 | $49 | $84 | $143 | $240 | $398 |
24 | $29 | $52 | $91 | $158 | $270 | $458 |
25 | $30 | $54 | $98 | $173 | $304 | $527 |
26 | $30 | $57 | $105 | $191 | $342 | $606 |
27 | $31 | $60 | $113 | $210 | $385 | $697 |
28 | $32 | $63 | $121 | $231 | $433 | $801 |
29 | $33 | $66 | $130 | $254 | $487 | $921 |
30 | $34 | $69 | $140 | $279 | $548 | $1,059 |