Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $157,000 | $157,000 | $157,000 | $157,000 | $157,000 | $157,000 |
1 | $160,925 | $164,850 | $168,775 | $172,700 | $176,625 | $180,550 |
2 | $164,948 | $173,093 | $181,433 | $189,970 | $198,703 | $207,633 |
3 | $169,072 | $181,747 | $195,041 | $208,967 | $223,541 | $238,777 |
4 | $173,299 | $190,834 | $209,669 | $229,864 | $251,484 | $274,594 |
5 | $177,631 | $200,376 | $225,394 | $252,850 | $282,919 | $315,783 |