Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $152,000 | $152,000 | $152,000 | $152,000 | $152,000 | $152,000 |
1 | $155,800 | $159,600 | $163,400 | $167,200 | $171,000 | $174,800 |
2 | $159,695 | $167,580 | $175,655 | $183,920 | $192,375 | $201,020 |
3 | $163,687 | $175,959 | $188,829 | $202,312 | $216,422 | $231,173 |
4 | $167,780 | $184,757 | $202,991 | $222,543 | $243,475 | $265,849 |