Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $145,000 | $145,000 | $145,000 | $145,000 | $145,000 | $145,000 |
1 | $148,625 | $152,250 | $155,875 | $159,500 | $163,125 | $166,750 |
2 | $152,341 | $159,863 | $167,566 | $175,450 | $183,516 | $191,763 |
3 | $156,149 | $167,856 | $180,133 | $192,995 | $206,455 | $220,527 |
4 | $160,053 | $176,248 | $193,643 | $212,295 | $232,262 | $253,606 |