Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $144,000 | $144,000 | $144,000 | $144,000 | $144,000 | $144,000 |
1 | $147,600 | $151,200 | $154,800 | $158,400 | $162,000 | $165,600 |
2 | $151,290 | $158,760 | $166,410 | $174,240 | $182,250 | $190,440 |
3 | $155,072 | $166,698 | $178,891 | $191,664 | $205,031 | $219,006 |