Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $140 | $140 | $140 | $140 | $140 | $140 |
1 | $144 | $147 | $151 | $154 | $158 | $161 |
2 | $147 | $154 | $162 | $169 | $177 | $185 |
3 | $151 | $162 | $174 | $186 | $199 | $213 |
4 | $155 | $170 | $187 | $205 | $224 | $245 |
5 | $158 | $179 | $201 | $225 | $252 | $282 |
6 | $162 | $188 | $216 | $248 | $284 | $324 |
7 | $166 | $197 | $232 | $273 | $319 | $372 |
8 | $171 | $207 | $250 | $300 | $359 | $428 |
9 | $175 | $217 | $268 | $330 | $404 | $493 |
10 | $179 | $228 | $289 | $363 | $455 | $566 |
11 | $184 | $239 | $310 | $399 | $511 | $651 |
12 | $188 | $251 | $333 | $439 | $575 | $749 |
13 | $193 | $264 | $358 | $483 | $647 | $861 |
14 | $198 | $277 | $385 | $532 | $728 | $991 |
15 | $203 | $291 | $414 | $585 | $819 | $1,139 |
16 | $208 | $306 | $445 | $643 | $922 | $1,310 |
17 | $213 | $321 | $479 | $708 | $1,037 | $1,507 |
18 | $218 | $337 | $515 | $778 | $1,166 | $1,733 |
19 | $224 | $354 | $553 | $856 | $1,312 | $1,992 |
20 | $229 | $371 | $595 | $942 | $1,476 | $2,291 |
21 | $235 | $390 | $639 | $1,036 | $1,661 | $2,635 |
22 | $241 | $410 | $687 | $1,140 | $1,868 | $3,030 |
23 | $247 | $430 | $739 | $1,254 | $2,102 | $3,485 |
24 | $253 | $452 | $794 | $1,379 | $2,365 | $4,008 |
25 | $260 | $474 | $854 | $1,517 | $2,660 | $4,609 |