Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $139,000 | $139,000 | $139,000 | $139,000 | $139,000 | $139,000 |
1 | $142,475 | $145,950 | $149,425 | $152,900 | $156,375 | $159,850 |
2 | $146,037 | $153,248 | $160,632 | $168,190 | $175,922 | $183,828 |
3 | $149,688 | $160,910 | $172,679 | $185,009 | $197,912 | $211,402 |
4 | $153,430 | $168,955 | $185,630 | $203,510 | $222,651 | $243,112 |