Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $135,000 | $135,000 | $135,000 | $135,000 | $135,000 | $135,000 |
1 | $138,375 | $141,750 | $145,125 | $148,500 | $151,875 | $155,250 |
2 | $141,834 | $148,838 | $156,009 | $163,350 | $170,859 | $178,538 |
3 | $145,380 | $156,279 | $167,710 | $179,685 | $192,217 | $205,318 |
4 | $149,015 | $164,093 | $180,288 | $197,654 | $216,244 | $236,116 |
5 | $152,740 | $172,298 | $193,810 | $217,419 | $243,274 | $271,533 |