Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $128,000 | $128,000 | $128,000 | $128,000 | $128,000 | $128,000 |
1 | $131,200 | $134,400 | $137,600 | $140,800 | $144,000 | $147,200 |
2 | $134,480 | $141,120 | $147,920 | $154,880 | $162,000 | $169,280 |
3 | $137,842 | $148,176 | $159,014 | $170,368 | $182,250 | $194,672 |