Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $127,000 | $127,000 | $127,000 | $127,000 | $127,000 | $127,000 |
1 | $130,175 | $133,350 | $136,525 | $139,700 | $142,875 | $146,050 |
2 | $133,429 | $140,018 | $146,764 | $153,670 | $160,734 | $167,958 |
3 | $136,765 | $147,018 | $157,772 | $169,037 | $180,826 | $193,151 |
4 | $140,184 | $154,369 | $169,605 | $185,941 | $203,429 | $222,124 |