Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $126,000 | $126,000 | $126,000 | $126,000 | $126,000 | $126,000 |
1 | $129,150 | $132,300 | $135,450 | $138,600 | $141,750 | $144,900 |
2 | $132,379 | $138,915 | $145,609 | $152,460 | $159,469 | $166,635 |
3 | $135,688 | $145,861 | $156,529 | $167,706 | $179,402 | $191,630 |