Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $124,000 | $124,000 | $124,000 | $124,000 | $124,000 | $124,000 |
1 | $127,100 | $130,200 | $133,300 | $136,400 | $139,500 | $142,600 |
2 | $130,278 | $136,710 | $143,298 | $150,040 | $156,938 | $163,990 |
3 | $133,534 | $143,546 | $154,045 | $165,044 | $176,555 | $188,589 |
4 | $136,873 | $150,723 | $165,598 | $181,548 | $198,624 | $216,877 |