Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $122,000 | $122,000 | $122,000 | $122,000 | $122,000 | $122,000 |
1 | $125,050 | $128,100 | $131,150 | $134,200 | $137,250 | $140,300 |
2 | $128,176 | $134,505 | $140,986 | $147,620 | $154,406 | $161,345 |
3 | $131,381 | $141,230 | $151,560 | $162,382 | $173,707 | $185,547 |