Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $106,000 | $106,000 | $106,000 | $106,000 | $106,000 | $106,000 |
1 | $108,650 | $111,300 | $113,950 | $116,600 | $119,250 | $121,900 |
2 | $111,366 | $116,865 | $122,496 | $128,260 | $134,156 | $140,185 |
3 | $114,150 | $122,708 | $131,683 | $141,086 | $150,926 | $161,213 |
4 | $117,004 | $128,844 | $141,560 | $155,195 | $169,792 | $185,395 |
5 | $119,929 | $135,286 | $152,177 | $170,714 | $191,015 | $213,204 |