Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $102,000 | $102,000 | $102,000 | $102,000 | $102,000 | $102,000 |
1 | $104,550 | $107,100 | $109,650 | $112,200 | $114,750 | $117,300 |
2 | $107,164 | $112,455 | $117,874 | $123,420 | $129,094 | $134,895 |
3 | $109,843 | $118,078 | $126,714 | $135,762 | $145,230 | $155,129 |
4 | $112,589 | $123,982 | $136,218 | $149,338 | $163,384 | $178,399 |