Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 |
1 | $10,250,000 | $10,500,000 | $10,750,000 | $11,000,000 | $11,250,000 | $11,500,000 |
2 | $10,506,250 | $11,025,000 | $11,556,250 | $12,100,000 | $12,656,250 | $13,225,000 |
3 | $10,768,906 | $11,576,250 | $12,422,969 | $13,310,000 | $14,238,281 | $15,208,750 |
4 | $11,038,129 | $12,155,063 | $13,354,691 | $14,641,000 | $16,018,066 | $17,490,063 |