Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $99 | $99 | $99 | $99 | $99 | $99 |
1 | $101 | $104 | $106 | $109 | $111 | $114 |
2 | $104 | $109 | $114 | $120 | $125 | $131 |
3 | $107 | $115 | $123 | $132 | $141 | $151 |
4 | $109 | $120 | $132 | $145 | $159 | $173 |
5 | $112 | $126 | $142 | $159 | $178 | $199 |
6 | $115 | $133 | $153 | $175 | $201 | $229 |
7 | $118 | $139 | $164 | $193 | $226 | $263 |
8 | $121 | $146 | $177 | $212 | $254 | $303 |
9 | $124 | $154 | $190 | $233 | $286 | $348 |
10 | $127 | $161 | $204 | $257 | $321 | $401 |
11 | $130 | $169 | $219 | $282 | $362 | $461 |
12 | $133 | $178 | $236 | $311 | $407 | $530 |
13 | $136 | $187 | $253 | $342 | $458 | $609 |
14 | $140 | $196 | $272 | $376 | $515 | $700 |
15 | $143 | $206 | $293 | $414 | $579 | $806 |