Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $98,500 | $98,500 | $98,500 | $98,500 | $98,500 | $98,500 |
1 | $100,963 | $103,425 | $105,888 | $108,350 | $110,813 | $113,275 |
2 | $103,487 | $108,596 | $113,829 | $119,185 | $124,664 | $130,266 |
3 | $106,074 | $114,026 | $122,366 | $131,104 | $140,247 | $149,806 |
4 | $108,726 | $119,727 | $131,544 | $144,214 | $157,778 | $172,277 |
5 | $111,444 | $125,714 | $141,409 | $158,635 | $177,500 | $198,119 |