Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $98,500 | $98,500 | $98,500 | $98,500 | $98,500 | $98,500 |
1 | $100,963 | $103,425 | $105,888 | $108,350 | $110,813 | $113,275 |
2 | $103,487 | $108,596 | $113,829 | $119,185 | $124,664 | $130,266 |
3 | $106,074 | $114,026 | $122,366 | $131,104 | $140,247 | $149,806 |